TITLE1

SUBTITLE

REPLACE_WHICH_CONVENTIONAL



HOW_MANY_LUM_REPLACE

#

HOW_MUCH_COST_PER_LUM


HOW_MANY_HOURS_ACTIVE

h

HOW_HIGH_ARE_ENERGY_COSTS


USE_WICH_LED_TECH

ALTERNATIVE_ONE ALTERNATIVE_TWO
HINT_CALC_NUMBER
#
#

{{'COMPLETE_ADVANCED_DATA'|translate}}




  {{'TITLE1'|translate}}

INPUT

  CONVENTIONAL ALTERNATIVE_ONE ALTERNATIVE_TWO
INP_NUMBER {{conventional.number}} {{alternative1.number}} {{alternative2.number}}
INP_QUOTATION_PRICE {{conventional.price |currency:"€"}} {{alternative1.price |currency:"€"}} {{alternative2.price |currency:"€"}}
INP_PRICE_REPL_LAMP {{conventional.pricePerLamp |currency:"€"}}    
INP_PRICE_REPL_ECG {{conventional.priceEgc |currency:"€"}}    
INP_PRICE_REPL_LED   {{alternative1.priceLedWithDriver |currency:"€"}} {{alternative2.priceLedWithDriver |currency:"€"}}

EVALUATION

  CONVENTIONAL ALTERNATIVE_ONE ALTERNATIVE_TWO
  {{alternative1.type}} {{alternative2.type}}
INVESTMENT_CALCULATION_ROI   {{alternative1.roi| number: 1}} {{'YEARS_PLURAL'|translate}} {{alternative2.roi| number: 1}} {{'YEARS_PLURAL'|translate}}
{{'PRICE_PER_LUM'|translate}} {{conventional.price|currency:"€"}} {{alternative1.price|currency:"€"}} {{alternative2.price|currency:"€"}}
{{'NUMBER_OF_LUM'|translate}} {{conventional.number}} {{alternative1.number}} {{alternative2.number}}
PRICE_PER_JUNCTION_BOX {{alternative1.PriceJunctionBox| currency:"€"}} {{alternative2.PriceJunctionBox| currency:"€"}}
NUMBER_OF_JB {{alternative1.numberJunctionBoxes}} {{alternative2.numberJunctionBoxes}}
{{alternative1.costForJb| currency:"€"}} {{alternative2.costForJb| currency:"€"}}
{{conventional.costForLums| currency:"€"}} {{alternative1.costForLums| currency:"€"}} {{alternative2.costForLums| currency:"€"}}
{{'COST_PER_HOUR'|translate}} {{general.installPriceHour|currency:"€"}} {{general.installPriceHour|currency:"€"}} {{general.installPriceHour|currency:"€"}}
{{'INSTALL_TIME_H'|translate}} {{conventional.installTime|number:2}} h {{alternative1.installTime|number:2}} h {{alternative2.installTime|number:2}} h
{{'NUMBER_OF_LUM'|translate}} {{conventional.number|number:0}} {{alternative1.number|number:0}} {{alternative2.number|number:0}}
{{conventional.costForInstallation| currency:"€"}} {{alternative1.costForInstallation| currency:"€"}} {{alternative2.costForInstallation| currency:"€"}}
{{conventional.capex| currency:"€"}} {{alternative1.capex| currency:"€"}} {{alternative2.capex| currency:"€"}}
{{'YEARLY_MAINT_REPAIR_MRO'|translate}} {{conventional.mro| currency:"€"}} {{alternative1.mro| currency:"€"}} {{alternative2.mro| currency:"€"}}
{{'POWER_CONSUMPT_PER_LUM'|translate}} {{conventional.power| number:1}} W {{alternative1.power| number:1}} W {{alternative2.power| number:1}} W
{{'NUMBER_OF_LUM'|translate}} {{conventional.number}} {{alternative1.number}} {{alternative2.number}}
{{conventional.TotalPowerConsumpt| number:2}} kW {{alternative1.TotalPowerConsumpt| number:2}} kW {{alternative2.TotalPowerConsumpt| number:2}} kW
{{'YERLY_LIFE_CYCLE_H'|translate}} ({{general.dailyUseHour}} h x 365 d) {{conventional.AnualOperationHours| number:1}} h {{alternative1.AnualOperationHours| number:1}} h {{alternative2.AnualOperationHours| number:1}} h
} {{conventional.EnergyCosumptYear| number:1}} kWh {{alternative1.EnergyCosumptYear| number:1}} kWh {{alternative2.EnergyCosumptYear| number:1}} kWh
{{'ENERGY_COST_KWH'|translate}} {{general.priceEnergy| currency:"€"}} {{general.priceEnergy| currency:"€"}} {{general.priceEnergy| currency:"€"}}
{{conventional.EnergyCostYear| currency:"€"}} {{alternative1.EnergyCostYear| currency:"€"}} {{alternative2.EnergyCostYear| currency:"€"}}
{{conventional.opex| currency:"€"}} {{alternative1.opex| currency:"€"}} {{alternative2.opex| currency:"€"}}
{{'TOTAL_COST_AFTER'|translate}} {{conventional.costNthYear|currency:"€"}} {{alternative1.costNthYear|currency:"€"}} {{alternative2.costNthYear|currency:"€"}}
{{'SAVINGS_POTENTIAL'|translate}} {{general.nThYear}} YEARS_SINGULARYEARS_PLURAL {{conventional.costSavings|currency:"€"}} {{alternative1.costSavings|currency:"€"}} {{alternative2.costSavings|currency:"€"}}
       
LAMPS_PER_LUM {{conventional.numberOfLamps| number:0}}    
PRICE_REPLACEMENT_LAMP {{conventional.pricePerLamp| currency:"€"}}    
NUMBER_OF_LUM {{conventional.number| number:0}}    
{{conventional.totalPriceLampReplacements| currency:"€"}}    
TIME_MAINT_LAMPS {{conventional.timeLampMaint| number:2}} h    
MAINT_COST_PER_H {{general.costMaint| currency:"€"}}    
REPLACEMENT_COST_LAMPS {{conventional.costLampReplacement| currency:"€"}}    
NUMBER_OF_LUM {{conventional.number| number:0}}    
{{conventional.costLampReplacementTotal| currency:"€"}}    
{{conventional.costLamps| currency:"€"}}    
{{'YERLY_LIFE_CYCLE_H'|translate}} ({{general.dailyUseHour}} h x 365 d) {{conventional.AnualOperationHours| number:0}} h    
SERVICE_LIFE_LAMPS {{conventional.lifetime| number:0}} h    
{{conventional.MTBR| number:1}} y    
{{conventional.costLampsYearly| currency:"€"}}    
NUMBER_EGC_PER_LUM {{conventional.numberOfEgc| number:0}}    
PRICE_REPL_BALLAST {{conventional.priceEgc| currency: ""}}    
NUMBER_OF_LUM {{conventional.number| number:0}}    
{{conventional.totalPriceBallastReplacements| currency:"€"}}    
TIME_MAINT_ECG {{conventional.timeEcgMaint| number:2}} h    
MAINT_COST_PER_H {{general.costMaint| currency:"€"}}    
REPL_COST_BALLAST {{conventional.UnitCostReplaceEgc| currency:"€"}}    
NUMBER_OF_LUM {{conventional.number| number:0}}    
{{conventional.TotalCostReplaceEgc| currency:"€"}}    
{{conventional.costEgc| currency:"€"}}    
{{'YERLY_LIFE_CYCLE_H'|translate}} ({{general.dailyUseHour}} h x 365 d) {{conventional.AnualOperationHours|number:0}} h    
SERVICE_LIFE_EGC {{conventional.lt_ecg|number:0}} h    
{{conventional.mtbrEcg| number:1}} y    
{{conventional.costEgcYearly| currency:"€"}}    
{{'PRICE_REPL_LED'|translate}}   {{alternative1.priceLedWithDriver|currency:"€"}} {{alternative2.priceLedWithDriver|currency:"€"}}
{{'NUMBER_OF_LUM'|translate}} {{alternative1.number|number:0}} {{alternative2.number|number:0}}
  {{alternative1.costReplacementUnits| currency:"€"}} {{alternative2.costReplacementUnits| currency:"€"}}
{{'TIMTE_FOR_MAINT_LED'|translate}}   {{alternative1.timeLedMaint| number:2}} h {{alternative2.timeLedMaint| number:2}} h
{{'MAINT_COST_PER_H'|translate}}   {{general.costMaint| currency:"€"}} {{general.costMaint| currency:"€"}}
{{'REPL_COST_LED'|translate}}   {{alternative1.costReplaceLedPerUnit| currency:"€"}} {{alternative2.costReplaceLedPerUnit| currency:"€"}}
{{'NUMBER_OF_LUM'|translate}}   {{alternative1.number| number:0}} {{alternative2.number| number:0}}
  {{alternative1.costReplacementLed| currency:"€"}} {{alternative2.costReplacementLed| currency:"€"}}
  {{alternative1.costLed| currency:"€"}} {{alternative2.costLed| currency:"€"}}
{{'YERLY_LIFE_CYCLE_H'|translate}} ({{general.dailyUseHour}} h x 365 d)   {{alternative1.AnualOperationHours| number:1}} h {{alternative2.AnualOperationHours| number:1}} h
{{'SERVICE_LIVE_LED'|translate}}   {{alternative1.lifetime| number:0}} h {{alternative2.lifetime| number:0}} h
  {{alternative1.mtbrLed| currency:"€"}} y {{alternative2.mtbrLed| currency:"€"}} y
  {{alternative1.costLedYearly| currency:"€"}} {{alternative2.costLedYearly| currency:"€"}}
{{conventional.mro| currency:"€"}} {{alternative1.mro| currency:"€"}} {{alternative2.mro| currency:"€"}}
       

CO2 {{'CO2_EMISSION'|translate}}

  CONVENTIONAL ALTERNATIVE_ONE ALTERNATIVE_TWO

CO2 {{'CO2_EMISSION_TOTAL_Y'|translate}} {{conventional.co2EmissionYear|number:0}} kg {{alternative1.co2EmissionYear|number:0}} kg {{alternative2.co2EmissionYear|number:0}} kg
CO2 {{'CO2_SAVINGS_Y'|translate}} {{conventional.co2Savings|number:0}} kg {{alternative1.co2Savings|number:0}} kg {{alternative2.co2Savings|number:0}} kg

GRAPHIC_EVAL

CAPEX, OPEX, MRO

DETAILED_COST_ANA